| Revenue | DKK 4M | +517% |
| EBITDA | DKK 577K | +164% |
| Net profit | DKK 47K | +104% |
| Total assets | DKK 3,3M | +49% |
| Equity | DKK -711K | -567% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.084 | 1.378 | 6.866 | 1.109 | 652 | 4.019 |
| Staff expenses | -253 | -0 | -1.420 | -1.018 | -1.556 | -3.442 |
| EBITDA | 21 | 232 | 5.446 | 68 | -904 | 577 |
| Depreciation & amort. | -11 | -20 | -66 | -43 | -162 | -165 |
| EBIT | 10 | 212 | 5.380 | 25 | -1.066 | 412 |
| Net financials | -2 | -10 | -8 | 7 | -47 | -389 |
| Profit before tax | 9 | 203 | 5.372 | 32 | -1.113 | 23 |
| Tax | 2 | 45 | 1.240 | 20 | -1 | -24 |
| Net profit | 7 | 157 | 4.131 | 13 | -1.112 | 47 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 129 | 517 | 7.679 | 5.888 | 2.228 | 3.310 |
| Equity | 47 | 204 | 4.335 | 4.264 | 152 | -711 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.713 |
| Short-term debt | 80 | 311 | 3.335 | 1.599 | 2.052 | 2.308 |
| Total debt | 80 | 311 | 3.335 | 1.599 | 2.052 | 4.021 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2022 | — | — |
HI Management | Management | 2026 | — | — |
MI Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kaddo Holding ApS | Company | 100.0% | 100.0% | 2023 |
JYAR Holding ApS | Company | 25.0% | 25.0% | 2025 |
KLAUS HONORE HOLDING ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Honoré | Management | 0 companies |
| Haisam Ibrahim Kaddoura | Management | 0 companies |
| Mohammad Ibrahim Kaddoura | Management | 0 companies |
| Fouzi Abdelrazik | Chairman | 0 companies |