| Revenue | DKK -285 | -100% |
| EBITDA | DKK -102K | +77% |
| Net profit | DKK 134K | -32% |
| Total assets | DKK 16,6M | -24% |
| Equity | DKK 13,3M | -27% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 218 | 3.154 | 56 | -935 | -235 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.420 | 21.047 | 2.453 | 10.064 | -446 | -102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.420 | 21.047 | 2.453 | 10.064 | -446 | -102 |
| Net financials | -401 | -578 | -52 | 279 | 680 | 273 |
| Profit before tax | 8.019 | 20.469 | 2.401 | 10.343 | 234 | 171 |
| Tax | 1.820 | 817 | -177 | -133 | 36 | 37 |
| Net profit | 6.199 | 19.652 | 2.578 | 10.476 | 198 | 134 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 24.872 | 27.219 | 11.695 | 25.252 | 21.802 | 16.642 |
| Equity | 6.239 | 25.891 | 11.468 | 21.945 | 18.143 | 13.278 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.135 | 1.090 | 17 | 3.301 | 3.658 | 134 |
| Total debt | 18.135 | 1.090 | 17 | 3.301 | 3.658 | 134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stenagergaard Mink ApS | Company | 50.0% | 50.0% | 2020 |
SOLE HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Overgaard Hermansen | Management | 0 companies |
| Bjarne Vindbæk Emborg Pedersen | Chairman | 0 companies |
| Tage Pedersen | Board of Directors | 0 companies |