| Revenue | DKK 9,7M | -1894% |
| EBITDA | DKK 25,2M | +236% |
| Net profit | DKK 8,2M | +132% |
| Total assets | DKK 313,1M | +3% |
| Equity | DKK 48,5M | +20% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 614 | 384 | -1.113 | -540 | 9.679 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 614 | 3.991 | 23.731 | -18.577 | 25.240 |
| Depreciation & amort. | -117 | -0 | -0 | -0 | -0 |
| EBIT | 497 | 3.991 | 23.731 | -18.577 | 25.240 |
| Net financials | -677 | -2.004 | -4.388 | -13.763 | -14.540 |
| Profit before tax | -180 | 1.987 | 19.343 | -32.340 | 10.700 |
| Tax | -10 | 447 | 4.255 | -7.115 | 2.516 |
| Net profit | -170 | 1.540 | 15.087 | -25.225 | 8.184 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 59.697 | 98.465 | 328.524 | 302.572 | 313.114 |
| Equity | 13.633 | 15.173 | 50.260 | 40.270 | 48.455 |
| Long-term debt | 0 | 17.223 | 238.046 | 243.156 | 244.404 |
| Short-term debt | 42.225 | 61.813 | 30.778 | 15.725 | 14.380 |
| Total debt | 42.225 | 79.036 | 268.824 | 258.882 | 258.784 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
HL Management | Management | 2021 |
RR Management | Management | 2021 |
PG Chief Executive Officer | Chief Executive Officer | 2021 |
JS Management | Management | 2021 |
JA Management | Management | 2021 |
| Former (1) | ||
BO Management | Management | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Hasse Lyngsie Wulff | Management | 0 companies |
| Robert Raymond Bruil Feldt | Management | 0 companies |
| Bent Ole Neubert | Management | 0 companies |
| Peter Gill | Chief Executive Officer | 0 companies |
| Juha Salokoski | Management | 0 companies |
| Jan Aarestrup | Management | 0 companies |
| Dina Malene Neubert Schott | Board of Directors | 0 companies |
| Karsten Alva-Jørgensen | Board of Directors | 0 companies |
| Steen Alva-Jørgensen | Chairman | 0 companies |