| Revenue | DKK 771K | -61% |
| EBITDA | DKK -1M | -314% |
| Net profit | DKK -2,6M | -102547% |
| Total assets | DKK 853K | -53% |
| Equity | DKK -1,5M | -1850% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 214 | 863 | 984 | 1.977 | 771 |
| Staff expenses | -211 | -860 | -979 | -1.501 | -1.791 |
| EBITDA | 3 | 3 | 5 | 476 | -1.020 |
| Depreciation & amort. | -0 | -0 | -0 | -457 | -1.549 |
| EBIT | 3 | 3 | 5 | 19 | -2.569 |
| Net financials | -0 | -3 | -4 | -16 | -54 |
| Profit before tax | 2 | 0 | 1 | 3 | -2.623 |
| Tax | 0 | -0 | -0 | 1 | -1 |
| Net profit | 2 | 0 | 1 | 3 | -2.623 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 369 | 362 | 1.173 | 1.829 | 853 |
| Equity | 82 | 82 | 83 | 86 | -1.497 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 287 | 280 | 1.090 | 1.742 | 2.350 |
| Total debt | 287 | 280 | 1.090 | 1.742 | 2.350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Unofficial title | Unofficial title | 2025 | — | — |
DL Management | Management | 2020 | — | — |
AM Management | Management | 2023 | — | — |
SH Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Little Froggy Holding ApS | Company | 25.0% | 25.0% | 2024 |
Hey Hey Holding ApS | Company | 15.0% | 15.0% | 2024 |
TC Eco Holding ApS | Company | 10.0% | 10.0% | 2024 |
ETH Innovation Holding ApS | Company | 10.0% | 10.0% | 2024 |
KON Holding ApS | Company | 10.0% | 10.0% | 2024 |
FC Partners ApS | Company | 10.0% | 10.0% | 2024 |
FriggFrogg Holding ApS | Company | 5.0% | 5.0% | 2023 |
Celta ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Højrup Bondegaard | Unofficial title | 0 companies |
| Ditte Ladegård Højland | Management | 0 companies |
| Anders Mazanti Reimer | Management | 0 companies |
| Simon Hundahl Rossen | Management | 0 companies |
| Frederik Hedeager Lykkebo | Board of Directors | 0 companies |
| Charlotte Castenschiold | Chairman | 0 companies |