| Revenue | DKK 353K | +61% |
| EBITDA | DKK 353K | +61% |
| Net profit | DKK -287K | -113% |
| Total assets | DKK 7,9M | -29% |
| Equity | DKK 4M | -38% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -5 | 108 | 192 | 170 | 219 | 353 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 108 | 192 | 170 | 219 | 353 |
| Depreciation & amort. | -0 | -103 | -247 | -287 | -337 | -374 |
| EBIT | -5 | 4 | -54 | -117 | -117 | -21 |
| Net financials | -92 | -198 | 115 | 941 | 2.185 | -282 |
| Profit before tax | -97 | -193 | 61 | 825 | 2.068 | -303 |
| Tax | -1 | -7 | 11 | -30 | -58 | -16 |
| Net profit | -96 | -186 | 50 | 855 | 2.126 | -287 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 3.909 | 5.283 | 5.257 | 8.486 | 11.140 | 7.936 |
| Equity | 3.904 | 3.718 | 3.768 | 4.363 | 6.408 | 3.992 |
| Long-term debt | 0 | 0 | 0 | 2.138 | 2.064 | 525 |
| Short-term debt | 5 | 1.566 | 1.471 | 1.980 | 2.668 | 3.419 |
| Total debt | 5 | 1.566 | 1.471 | 4.118 | 4.732 | 3.944 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nuvel Holding ApS | Company | 25.0% | 25.0% | 2025 |
Smile and Wave Holding ApS | Company | 25.0% | 25.0% | 2025 |
Silvis Holding ApS | Company | 25.0% | 25.0% | 2025 |
Cortus A/S | Company | 10.0% | 10.0% | 2025 |
| Individual | 25.0% | 25.0% | 2022 | |
Pavimentum ApS | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kjeldgård Nielsen | Chief Executive Officer | 0 companies |
| Christian Rossen Jeppesen | Board of Directors | 0 companies |
| Jens Poulsen | Chairman | 0 companies |
| Glen Mc Ewen Oliver | Board of Directors | 0 companies |
| Morten Kragh-Sørensen | Chairman | 0 companies |
| Jimmy Kahl | Board of Directors | 0 companies |