| Revenue | DKK 2M | -4% |
| EBITDA | DKK 966K | +46% |
| Net profit | DKK -306K | -150% |
| Total assets | DKK 3,2M | -32% |
| Equity | DKK -5,2M | -6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 890 | 18 | -1.330 | 2.040 | 1.969 |
| Staff expenses | -1.249 | -1.697 | -1.529 | -1.380 | -1.002 |
| EBITDA | -369 | -1.679 | -2.860 | 660 | 966 |
| Depreciation & amort. | -79 | -258 | -294 | -299 | -298 |
| EBIT | -448 | -1.936 | -3.154 | 362 | 669 |
| Net financials | -99 | -193 | -287 | -519 | -413 |
| Profit before tax | -547 | -2.129 | -3.441 | -157 | 256 |
| Tax | -119 | -467 | -757 | -34 | 562 |
| Net profit | -428 | -1.662 | -2.684 | -123 | -306 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.270 | 6.846 | 5.379 | 4.672 | 3.159 |
| Equity | -388 | -2.050 | -4.734 | -4.857 | -5.163 |
| Long-term debt | 34 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.369 | 8.896 | 10.113 | 9.529 | 8.322 |
| Total debt | 9.403 | 8.896 | 10.113 | 9.529 | 8.322 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FF Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Foged Birkegaard | Management | 0 companies |