| Revenue | DKK -11K | +10% |
| EBITDA | DKK -11K | -10% |
| Net profit | DKK 1,1M | +102% |
| Total assets | DKK 2,9M | +80% |
| Equity | DKK 2,4M | +90% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -14 | -8 | -8 | -11 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -8 | -8 | -11 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -8 | -8 | -11 | -10 | -11 |
| Net financials | -113 | -98 | 254 | 580 | 559 | 1.123 |
| Profit before tax | -127 | -106 | 246 | 570 | 549 | 1.112 |
| Tax | -0 | -0 | -6 | -2 | -2 | -2 |
| Net profit | -127 | -106 | 252 | 572 | 551 | 1.115 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 153 | 900 | 1.588 | 2.861 |
| Equity | -27 | -133 | 119 | 691 | 1.242 | 2.356 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 22 | 34 | 209 | 346 | 505 |
| Total debt | 14 | 22 | 34 | 209 | 346 | 505 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2020 | — | — |
EF Management | Management | 2026 | — | — |
NH Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PER BERTELSEN HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
HJELM INVEST HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
Tommy Kjeldsen Skaarup Holding ApS | Company | 25.0% | 25.0% | 2025 |
EFG Holding ApS | Company | 10.0% | 10.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Per Bertelsen | Management | 0 companies |
| Emil Fana Gundersen | Management | 0 companies |
| Niels Hjelm Hansen | Management | 0 companies |
| Tommy Kjeldsen Skaarup | Chairman | 0 companies |