| Revenue | DKK 270K | +70% |
| EBITDA | DKK 270K | +4% |
| Net profit | DKK 130K | -74% |
| Total assets | DKK 5,3M | +3% |
| Equity | DKK 1,9M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 238 | 169 | 233 | 159 | 270 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.120 | 709 | 233 | 259 | 270 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.120 | 709 | 233 | 259 | 270 |
| Net financials | -282 | -76 | -76 | 378 | -109 |
| Profit before tax | 838 | 632 | 157 | 637 | 167 |
| Tax | 185 | 139 | 34 | 141 | 37 |
| Net profit | 654 | 493 | 122 | 496 | 130 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.519 | 5.118 | 5.112 | 5.177 | 5.337 |
| Equity | 694 | 1.187 | 1.309 | 1.805 | 1.935 |
| Long-term debt | 3.453 | 3.382 | 3.280 | 2.698 | 2.464 |
| Short-term debt | 187 | 236 | 210 | 339 | 598 |
| Total debt | 3.640 | 3.618 | 3.490 | 3.037 | 3.062 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rifa Holding ApS | Company | 100.0% | 100.0% | 2023 |
OLE BRENTING HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Riis | Chief Executive Officer | 0 companies |
| Jacob Andersen Falsing | Chief Executive Officer | 0 companies |
| Ole Brenting | Board of Directors | 0 companies |
| Niels Peter Techen Nielsen | Chairman | 0 companies |