| Revenue | DKK -22K | +26% |
| EBITDA | DKK -529K | -1% |
| Net profit | DKK -32K | -103% |
| Total assets | DKK 20,5M | -3% |
| Equity | DKK 18,8M | -3% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -8 | -36 | -9 | -32 | -20 | -18 | -22 |
| Staff expenses | -0 | -0 | -0 | -83 | -503 | -505 | -506 |
| EBITDA | -8 | -36 | -9 | -115 | -523 | -522 | -529 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -36 | -9 | -115 | -523 | -522 | -529 |
| Net financials | -1.217 | 722 | 2.413 | -2.863 | 1.576 | 1.563 | 444 |
| Profit before tax | -1.226 | 686 | 2.404 | -2.978 | 1.052 | 1.040 | -85 |
| Tax | -0 | 150 | 314 | -402 | 84 | 46 | -53 |
| Net profit | -1.226 | 536 | 2.090 | -2.576 | 969 | 995 | -32 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 25.155 | 25.743 | 27.682 | 22.075 | 22.949 | 21.087 | 20.503 |
| Equity | 25.147 | 24.119 | 26.291 | 20.716 | 21.384 | 19.379 | 18.847 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 1.624 | 1.390 | 1.360 | 1.565 | 1.708 | 1.656 |
| Total debt | 8 | 1.624 | 1.390 | 1.360 | 1.565 | 1.708 | 1.656 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Mørk | Management | 0 companies |