| Revenue | DKK -24K | -17% |
| EBITDA | DKK -24K | +17% |
| Net profit | DKK 2,4M | -10% |
| Total assets | DKK 51,2M | +4% |
| Equity | DKK 50,5M | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -185 | -37 | -48 | -49 | -29 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -185 | -37 | -48 | -49 | -29 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -185 | -37 | -48 | -49 | -29 | -24 |
| Net financials | 732 | 1.929 | 2.010 | 2.421 | 3.393 | 3.057 |
| Profit before tax | 547 | 1.892 | 1.962 | 2.372 | 3.364 | 3.033 |
| Tax | 122 | 416 | 432 | 522 | 740 | 667 |
| Net profit | 425 | 1.476 | 1.530 | 1.850 | 2.624 | 2.366 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 40.780 | 42.543 | 44.094 | 46.024 | 49.420 | 51.163 |
| Equity | 40.637 | 42.112 | 43.642 | 45.492 | 48.116 | 50.482 |
| Long-term debt | 0 | 416 | 432 | 522 | 740 | 667 |
| Short-term debt | 144 | 15 | 20 | 10 | 564 | 14 |
| Total debt | 144 | 431 | 452 | 532 | 1.304 | 681 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
GO Founder | Founder | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GMOL Holding 3 ApS | Company | 100.0% | 100.0% | 2023 |
GMOL Holding 2 ApS | Company | 90.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Amstrup-Kappel | Chief Executive Officer | 0 companies |
| Gustav Otto Robert Moltke | Founder | 0 companies |
| Erik Holst Jørgensen | Board of Directors | 0 companies |
| Jens Blomgren-Hansen | Chairman | 0 companies |
| Jacob Simonsen | Board of Directors | 0 companies |
| Anders Dolmer | Chairman | 0 companies |
| Christian Georg Peter Moltke | Board of Directors | 0 companies |