| Revenue | DKK -509K | -31% |
| EBITDA | DKK -509K | +31% |
| Net profit | DKK -340,9M | -886% |
| Total assets | DKK 125,2M | -72% |
| Equity | DKK -362,2M | -1599% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -60 | -37 | -67 | -665 | -739 | -509 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | -37 | -67 | -665 | -739 | -509 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -60 | -37 | -67 | -665 | -739 | -509 |
| Net financials | 128 | 336 | 349 | 4.233 | -37.079 | -341.847 |
| Profit before tax | 68 | 299 | 282 | 3.568 | -37.818 | -342.356 |
| Tax | 16 | 66 | 62 | -2.459 | -3.258 | -1.486 |
| Net profit | 51 | 233 | 220 | 6.027 | -34.560 | -340.870 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 6.820 | 7.124 | 7.463 | 481.456 | 446.059 | 125.174 |
| Equity | 6.742 | 6.975 | 7.195 | 13.222 | -21.313 | -362.183 |
| Long-term debt | 0 | 66 | 230 | 0 | 0 | 0 |
| Short-term debt | 78 | 83 | 38 | 467.447 | 467.189 | 487.157 |
| Total debt | 78 | 149 | 268 | 467.447 | 467.189 | 487.157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 0.0% | 2020 | |
CMOL Holding ApS | Company | 0.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Amstrup-Kappel | Chief Executive Officer | 0 companies |
| Erik Holst Jørgensen | Board of Directors | 0 companies |
| Jens Blomgren-Hansen | Chairman | 0 companies |
| Jacob Simonsen | Board of Directors | 0 companies |
| Anders Dolmer | Chairman | 0 companies |
| Christian Georg Peter Moltke | Board of Directors | 0 companies |