| Revenue | DKK -1,2M | +172% |
| EBITDA | DKK -1,2M | -172% |
| Net profit | DKK -905K | +17% |
| Total assets | DKK 2,4M | +4% |
| Equity | DKK 1,1M | +117% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.213 | 1.945 | -447 | -443 | -1.206 |
| Staff expenses | -4.472 | -3.873 | -50 | -1 | -0 |
| EBITDA | -2.259 | -1.929 | -496 | -444 | -1.206 |
| Depreciation & amort. | -3.251 | -4.984 | -5.092 | -1.946 | -213 |
| EBIT | -5.510 | -6.913 | -5.588 | -2.389 | -1.419 |
| Net financials | -925 | -974 | -957 | -72 | -85 |
| Profit before tax | -6.435 | -7.887 | -6.545 | -2.462 | -1.505 |
| Tax | -1.415 | 540 | -0 | -1.375 | -600 |
| Net profit | -5.020 | -8.427 | -6.545 | -1.087 | -905 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.656 | 9.044 | 2.503 | 2.303 | 2.391 |
| Equity | -4.980 | -13.407 | -4.952 | -6.039 | 1.056 |
| Long-term debt | 68 | 0 | 0 | 0 | 0 |
| Short-term debt | 23.569 | 22.451 | 7.455 | 8.342 | 1.335 |
| Total debt | 23.637 | 22.451 | 7.455 | 8.342 | 1.335 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VEJBY MØLLER HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Karina Maria Erika Møller | Chief Executive Officer | 0 companies |
| Carsten Vejby Møller | Chairman | 0 companies |
| William Vejby Gadeberg Møller | Board of Directors | 0 companies |
| Peter Vejby Gadeberg Møller | Board of Directors | 0 companies |