| Revenue | DKK 485K | +143% |
| EBITDA | DKK 485K | +143% |
| Net profit | DKK 130K | +1414% |
| Total assets | DKK 12,4M | +239% |
| Equity | DKK 524K | +33% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -161 | -12 | 407 | 200 | 485 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -161 | -12 | 407 | 200 | 485 |
| Depreciation & amort. | -0 | -0 | -0 | -113 | -123 |
| EBIT | -161 | -12 | 407 | 87 | 362 |
| Net financials | 0 | 0 | -0 | -76 | -195 |
| Profit before tax | -161 | -12 | 407 | 11 | 167 |
| Tax | -35 | -3 | 87 | 2 | 37 |
| Net profit | -125 | -9 | 320 | 9 | 130 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 90 | 397 | 479 | 3.666 | 12.444 |
| Equity | 75 | 66 | 385 | 394 | 524 |
| Long-term debt | 0 | 0 | 0 | 1.660 | 1.601 |
| Short-term debt | 15 | 331 | 93 | 1.611 | 10.319 |
| Total debt | 15 | 331 | 93 | 3.272 | 11.920 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2020 | — | — |
SV Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NSU HOLDING A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bernhard Pedersen | Management | 0 companies |
| Stefan Verner Korsgaard | Management | 0 companies |
| Allan Højbak | Chairman | 0 companies |
| Ole Wagner | Chairman | 0 companies |
| Preben Kluug Korsgaard | Board of Directors | 0 companies |
| Peter Martin Johansen | Board of Directors | 0 companies |
| Jesper Børge Møller Jensen | Board of Directors | 0 companies |