| Revenue | DKK 139K | -589% |
| EBITDA | DKK 139K | +589% |
| Net profit | DKK 105K | +163% |
| Total assets | DKK 9,9M | +16% |
| Equity | DKK -63K | +62% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -31 | 110 | 34 | -29 | 139 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | 110 | 34 | -29 | 139 |
| Depreciation & amort. | -0 | -72 | -72 | -91 | -89 |
| EBIT | -31 | 37 | -38 | -119 | 51 |
| Net financials | -8 | -187 | 88 | -93 | 42 |
| Profit before tax | -38 | -150 | 50 | -212 | 93 |
| Tax | -8 | -104 | 11 | -47 | -11 |
| Net profit | -30 | -46 | 39 | -166 | 105 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.069 | 8.598 | 9.328 | 8.566 | 9.931 |
| Equity | 5 | -41 | -2 | -167 | -63 |
| Long-term debt | 0 | 415 | 1.112 | 1.108 | 1.108 |
| Short-term debt | 3.063 | 8.223 | 8.217 | 7.626 | 8.886 |
| Total debt | 3.063 | 8.639 | 9.330 | 8.734 | 9.994 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PS Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2020 – 2020 | |
| Chairman | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 90–99.99% | 2020 | |
| Company | 20–24.99% | 0% | 2021 | |
| Company | 20–24.99% | 0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Per Skafsgaard Thormann | Management | 0 companies |
| Finn Birkjær Nielsen | Board of Directors | 0 companies |
| Oliver Skafsgaard Thormann | Board of Directors | 0 companies |
| Bent Friis Pedersen | Chairman | 0 companies |
| Lene Thormann | Board of Directors | 0 companies |
| Lærke Skafsgaard Thormann | Board of Directors | 0 companies |