| Revenue | DKK -75K | -484% |
| EBITDA | DKK -75K | -484% |
| Net profit | DKK -244K | -30% |
| Total assets | DKK 2,5M | -8% |
| Equity | DKK -362K | -207% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -18 | -11 | -8 | 20 | -75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -11 | -8 | 20 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -127 | -127 |
| EBIT | -18 | -11 | -8 | -107 | -202 |
| Net financials | -34 | 40 | -69 | -134 | -109 |
| Profit before tax | -52 | 30 | -77 | -241 | -312 |
| Tax | -9 | 7 | -17 | -53 | -67 |
| Net profit | -43 | 23 | -60 | -188 | -244 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.594 | 1.778 | 1.798 | 2.684 | 2.465 |
| Equity | 17 | 40 | -20 | -118 | -362 |
| Long-term debt | 1.261 | 1.716 | 1.814 | 2.718 | 2.827 |
| Short-term debt | 316 | 23 | 4 | 85 | 0 |
| Total debt | 1.577 | 1.738 | 1.818 | 2.802 | 2.827 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CK Management | Management | 2020 | — | — |
PH Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MCJ HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
HAMMER SØRENSEN HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
PAUL HULME HARRISON HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Hammer Sørensen | Chief Executive Officer | 0 companies |
| Carsten Kenneth Jensen | Management | 0 companies |
| Paul Hulme Harrison | Management | 0 companies |
| Martin Hammer Graarup | Chairman | 0 companies |