| Revenue | DKK 7,6M | -2% |
| EBITDA | DKK -8,6M | -246% |
| Net profit | DKK -7,4M | -277% |
| Total assets | DKK 307,6M | +283% |
| Equity | DKK 292,2M | +284% |
| Employees | 36 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -10 | 346 | -438 | 7.737 | 7.574 |
| Staff expenses | -0 | -857 | -3.584 | -10.221 | -16.158 |
| EBITDA | -10 | -511 | -4.022 | -2.484 | -8.584 |
| Depreciation & amort. | -0 | -1 | -581 | -0 | -4.308 |
| EBIT | -10 | -512 | -4.603 | -2.484 | -12.892 |
| Net financials | -3 | -18 | -55 | -397 | 2.764 |
| Profit before tax | -13 | -530 | -4.658 | -2.881 | -10.128 |
| Tax | -0 | -118 | -1.024 | -914 | -2.714 |
| Net profit | -13 | -412 | -3.634 | -1.967 | -7.413 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 271 | 10.614 | 7.774 | 80.294 | 307.591 |
| Equity | 27 | 8.541 | 4.908 | 76.093 | 292.223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 244 | 2.072 | 2.866 | 2.675 | 11.055 |
| Total debt | 244 | 2.072 | 2.866 | 2.675 | 11.055 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2020 | — | — |
MK Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2023 | |
HAT_CPH_Holding ApS | Company | 15.0% | 15.0% | 2023 |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
Danmarks Eksport- og Investeringsfond | Company | 5.0% | 5.0% | 2024 |
Alex Toftgaard Nielsen Holding ApS | Company | 5.0% | 5.0% | 2021 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
Kompas Ventures K/S | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stephanie Maria Anna Redl | Management | 0 companies |
| Maximilian Kufner | Management | 0 companies |
| Christian René Tang-Jespersen | Board of Directors | 0 companies |
| Alex Toftgaard Nielsen | Chairman | 0 companies |
| Henrik Daniel Niemi | Board of Directors | 0 companies |
| Torbjørn Ølshøj Jensen | Chairman | 0 companies |
| Christophe Heinz Schilling | Board of Directors | 0 companies |