| Revenue | DKK 7,3M | +16% |
| EBITDA | DKK 1,9M | +38% |
| Net profit | DKK 4,8M | +18% |
| Total assets | DKK 80,1M | +8% |
| Equity | DKK 19,9M | +32% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -103 | 9.309 | 5.909 | -2.436 | 6.279 | 7.302 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.932 | 9.309 | 5.909 | 1.549 | 1.407 | 1.946 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.932 | 9.309 | 5.909 | 1.549 | 1.407 | 1.946 |
| Net financials | -2 | -1.339 | -911 | -5.210 | 3.822 | 4.200 |
| Profit before tax | 4.930 | 7.971 | 4.999 | -3.661 | 5.229 | 6.146 |
| Tax | 1.086 | 1.753 | 1.128 | -746 | 1.150 | 1.341 |
| Net profit | 3.844 | 6.217 | 3.871 | -2.915 | 4.079 | 4.805 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 58.076 | 69.824 | 73.208 | 68.655 | 74.112 | 80.097 |
| Equity | 3.884 | 10.101 | 13.972 | 11.057 | 15.135 | 19.941 |
| Long-term debt | 0 | 51.772 | 52.870 | 52.233 | 52.473 | 51.819 |
| Short-term debt | 53.085 | 5.119 | 2.445 | 2.321 | 2.390 | 3.047 |
| Total debt | 53.085 | 56.891 | 55.315 | 54.555 | 54.863 | 54.866 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Management | Management | 2023 | — | — |
MA Management | Management | 2025 | — | — |
JS Management | Management | 2020 | — | — |
TS Management | Management | 2026 | — | — |
TE Management | Management | 2021 | — | — |
SS Management | Management | 2022 | — | — |
RH Management | Management | 2020 | — | — |
HS Management | Management | 2021 | — | — |
EA Management | Management | 2025 | — | — |
RN Management | Management | 2020 | — | — |
BH Management | Management | 2020 | — | — |
MB Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NSF IV Egedal 1 Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Ingemann | Management | 0 companies |
| Mads Alexander Fjeldhoff | Management | 0 companies |
| Jesper Skovsgaard | Management | 0 companies |
| Toke Sundenæs Clausen | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Stine Seneberg | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Elizabeth Abigail Keogh | Management | 0 companies |
| Rasmus Nørgaard | Management | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |