| Revenue | DKK 1,8M | -425% |
| EBITDA | DKK -843K | +74% |
| Net profit | DKK -947K | +77% |
| Total assets | DKK 2,5M | -40% |
| Equity | DKK 1,2M | -44% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -152 | 68 | -11 | -544 | 1.770 |
| Staff expenses | -38 | -626 | -1.966 | -2.650 | -2.613 |
| EBITDA | -190 | -557 | -1.977 | -3.194 | -843 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -190 | -557 | -1.977 | -3.194 | -843 |
| Net financials | 0 | -38 | -70 | -999 | -104 |
| Profit before tax | -190 | -596 | -2.047 | -4.193 | -947 |
| Tax | -0 | -0 | -14 | -0 | -0 |
| Net profit | -190 | -596 | -2.032 | -4.193 | -947 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 249 | 779 | 2.203 | 4.173 | 2.509 |
| Equity | 166 | -496 | 671 | 2.129 | 1.182 |
| Long-term debt | 0 | 1.006 | 1.066 | 769 | 533 |
| Short-term debt | 82 | 270 | 466 | 1.276 | 794 |
| Total debt | 82 | 1.275 | 1.532 | 2.044 | 1.327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
DG Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2023 | — | — | |
RM | Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Morph Capital III ApS | Company | 33.3% | 33.3% | 2026 |
Tubiga ApS | Company | 15.0% | 15.0% | 2026 |
MIIA ApS | Company | 10.0% | 10.0% | 2026 |
AASBJERG ANDERSEN HOLDING ApS | Company | 5.0% | 5.0% | 2026 |
Juval Family Invest ApS | Company | 5.0% | 5.0% | 2026 |
Tax Helper ApS | Company | 66.7% | 50.0% | 2025 |
Morph Capital IV ApS | Company | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Yngvi Reynberg Karlson | Chief Executive Officer | 0 companies |
| Aske Buemann Olofsson | Chief Executive Officer | 0 companies |
| Danni Gejl Gregersen | Management | 0 companies |
| Rasmus Nordestgaard Jensen | Board of Directors | 0 companies |
| Niels Gade-Jacobsen | Board of Directors | 0 companies |
| Jan Oluf Madsen | Chairman | 0 companies |
| Rune Mai | Board of Directors | 0 companies |