| Revenue | DKK 41,7M | +32% |
| EBITDA | DKK 3,6M | +42% |
| Net profit | DKK 484K | +70% |
| Total assets | DKK 46,9M | +24% |
| Equity | DKK 13,7M | +4% |
| Employees | 61 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.416 | 8.355 | 14.397 | 31.488 | 41.702 |
| Staff expenses | -5.952 | -7.047 | -9.346 | -28.948 | -38.115 |
| EBITDA | 2.464 | 1.308 | 5.014 | 2.507 | 3.556 |
| Depreciation & amort. | -978 | -1.064 | -2.109 | -1.620 | -2.081 |
| EBIT | 1.486 | 244 | 2.905 | 887 | 1.475 |
| Net financials | -129 | -144 | -167 | -520 | -851 |
| Profit before tax | 1.357 | 100 | 2.738 | 366 | 624 |
| Tax | 300 | 21 | 603 | 81 | 140 |
| Net profit | 1.057 | 80 | 2.135 | 285 | 484 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26.183 | 31.588 | 40.547 | 37.807 | 46.893 |
| Equity | 11.757 | 10.780 | 12.915 | 13.200 | 13.684 |
| Long-term debt | 1.173 | 1.024 | 0 | 0 | 0 |
| Short-term debt | 12.262 | 18.774 | 25.789 | 22.547 | 30.847 |
| Total debt | 13.436 | 19.798 | 25.789 | 22.547 | 30.847 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LS Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (4) | ||
AB Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
AH Chief Executive Officer | Chief Executive Officer | 2024 – 2026 |
PJ Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
RK Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2024 – 2026 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Busk Nielsen | Chief Executive Officer | 0 companies |
| Anders Haugaard | Chief Executive Officer | 0 companies |
| Palle Julius Jensen | Chief Executive Officer | 0 companies |
| René Kaaslev Mulvad Madsen | Chief Executive Officer | 0 companies |
| Lars Søberg Larsen | Chief Executive Officer | 0 companies |
| Søren Østergaard Sørensen | Chairman | 0 companies |
| Jørgen Andersen | Chairman | 0 companies |
| Peter Hermansen | Chairman | 0 companies |
| Morten Kofod-Jensen | Board of Directors | 0 companies |