| Revenue | DKK -519K | -110% |
| EBITDA | DKK -7,7M | -822% |
| Net profit | DKK -8,8M | -548% |
| Total assets | DKK 34,3M | +202% |
| Equity | DKK 17,6M | +1469% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.145 | -1.883 | 1.591 | 5.145 | -519 |
| Staff expenses | -620 | -2.692 | -4.006 | -5.979 | -7.166 |
| EBITDA | -1.775 | -4.575 | -2.415 | -834 | -7.685 |
| Depreciation & amort. | -5 | -14 | -0 | -0 | -0 |
| EBIT | -1.780 | -4.589 | -2.415 | -834 | -7.685 |
| Net financials | -1 | -23 | -101 | -520 | -1.088 |
| Profit before tax | -1.781 | -4.612 | -2.516 | -1.354 | -8.773 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.781 | -4.612 | -2.516 | -1.354 | -8.773 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 479 | 2.545 | 3.692 | 11.348 | 34.295 |
| Equity | -1.741 | -3.415 | -5.930 | -1.284 | 17.571 |
| Long-term debt | 1.500 | 0 | 0 | 0 | 0 |
| Short-term debt | 720 | 5.959 | 9.622 | 12.632 | 16.724 |
| Total debt | 2.220 | 5.959 | 9.622 | 12.632 | 16.724 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 2020 | — | — |
CN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLAZAR ApS | Company | 33.3% | 33.3% | 2020 |
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2025 | |
Reckendorff Holding ApS | Company | 5.0% | 5.0% | 2021 |
| Individual | 0.0% | 5.0% | 2025 | |
| Individual | 0.0% | 5.0% | 2024 | |
NieKon ApS | Company | 5.0% | 5.0% | 2021 |
C. Haslund Holding ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Fogh Harboe | Management | 0 companies |
| Christopher Nørgaard Haslund | Chief Executive Officer | 0 companies |
| Samuel Meeker Kaplan | Board of Directors | 0 companies |
| Pascar Paw Paramasivam | Board of Directors | 0 companies |
| Mitesh Jatania | Chairman | 0 companies |