| Revenue | DKK 430K | -65% |
| EBITDA | DKK 1,3M | +5707% |
| Net profit | DKK 382K | +4834% |
| Total assets | DKK 1,9M | +53% |
| Equity | DKK 1,4M | +39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | -2.038 | — | — | 1.774 | 1.767 | 1.211 | 1.234 | 430 |
| Staff expenses | -0 | -1.780 | -0 | -0 | -1.641 | -1.569 | -1.114 | -1.212 | -809 |
| EBITDA | 57 | -41 | 0 | 0 | 133 | 197 | 97 | 23 | 1.310 |
| Depreciation & amort. | -0 | -108 | -0 | -0 | -47 | -27 | -7 | -9 | 844 |
| EBIT | 57 | -149 | 0 | 0 | 87 | 170 | 90 | 14 | 465 |
| Net financials | 6 | -5 | 0 | 0 | -7 | -3 | -6 | -2 | -2 |
| Profit before tax | 63 | -154 | 0 | 0 | 79 | 167 | 84 | 11 | 463 |
| Tax | 22 | -39 | -0 | -0 | 12 | 37 | 13 | 4 | 81 |
| Net profit | 41 | -115 | 0 | 0 | 68 | 130 | 71 | 8 | 382 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.105 | 1.659 | 0 | 0 | 1.554 | 1.562 | 1.441 | 1.253 | 1.921 |
| Equity | 1.169 | 784 | 0 | 0 | 1.028 | 1.158 | 979 | 987 | 1.369 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 936 | -875 | 0 | 0 | 519 | 398 | 461 | 261 | 552 |
| Total debt | 936 | -875 | 0 | 0 | 519 | 398 | 461 | 261 | 552 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1975 | — | — |
BL Audit | Audit | 1975 | — | — |
PM Management | Management | 2006 | — | — |
R Audit | Audit | 1975 | — | — |
AR | Audit | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PER MELANDER NIELSEN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Bjarne Nielsen | Management | 0 companies |
| Bent Lind Kofoed | Audit | 0 companies |
| Per Melander Nielsen | Management | 0 companies |
| Revisam | Audit | 0 companies |
| Alex Roald Ankjær-Jensen | Audit | 0 companies |