| Revenue | DKK 2,5M | +44% |
| EBITDA | DKK 2,5M | +44% |
| Net profit | DKK 815K | -42% |
| Total assets | DKK 27,7M | +5% |
| Equity | DKK 10,5M | +8% |
| Employees | — | — |
| Item | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 298 | 1.441 | 1.715 | 1.744 | 1.922 | 1.710 | 2.461 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 283 | 1.346 | 1.701 | 1.718 | 1.772 | 1.710 | 2.461 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1.121 | -1.121 |
| EBIT | 283 | 1.346 | 1.701 | 1.718 | 1.772 | 589 | 1.341 |
| Net financials | -16 | -263 | -276 | -291 | -305 | 1.224 | -289 |
| Profit before tax | 267 | 1.083 | 1.425 | 1.427 | 1.467 | 1.813 | 1.051 |
| Tax | 59 | 237 | 311 | 314 | 334 | 399 | 236 |
| Net profit | 208 | 845 | 1.114 | 1.113 | 1.134 | 1.414 | 815 |
| Item | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 27.497 | 27.993 | 28.779 | 27.386 | 26.713 | 26.326 | 27.666 |
| Equity | 14.957 | 8.872 | 10.080 | 9.317 | 8.264 | 9.678 | 10.493 |
| Long-term debt | 6.679 | 13.982 | 13.206 | 12.400 | 11.855 | 12.067 | 12.048 |
| Short-term debt | 1.926 | 1.068 | 1.154 | 1.187 | 2.037 | 247 | 829 |
| Total debt | 8.606 | 15.050 | 14.361 | 13.587 | 13.892 | 12.314 | 12.877 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2026 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
RB Management | Management | 2020 | — | — |
LO Founder | Founder | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Systematic Holding ApS | Company | 100.0% | 100.0% | 2024 |
L.O.H. HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
TART one holding ApS | Company | 50.0% | 50.0% | 2020 |
Furnipart Holding A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Salling Holm | Management | 0 companies |
| Michael Holm | Chief Executive Officer | 0 companies |
| Rasmus Byriel | Management | 0 companies |
| Lars Ole Hansen | Founder | 0 companies |