| Revenue | DKK -51K | -173% |
| EBITDA | DKK -51K | -173% |
| Net profit | DKK -51K | +80% |
| Total assets | DKK 6K | -85% |
| Equity | DKK -11K | +100% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -214 | 28 | -88 | -359 | 70 | -51 |
| Staff expenses | -318 | -1.209 | -64 | -25 | -0 | -0 |
| EBITDA | -531 | -1.181 | -152 | -384 | 70 | -51 |
| Depreciation & amort. | -14 | -115 | -147 | -290 | -246 | -0 |
| EBIT | -545 | -1.296 | -299 | -674 | -177 | -51 |
| Net financials | -8 | -71 | -83 | -104 | -97 | -0 |
| Profit before tax | -553 | -1.367 | -381 | -778 | -273 | -51 |
| Tax | -125 | 125 | -0 | -0 | -21 | -0 |
| Net profit | -428 | -1.492 | -381 | -778 | -252 | -51 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 992 | 1.780 | 977 | 291 | 37 | 6 |
| Equity | -388 | -1.880 | -2.261 | -3.039 | -3.291 | -11 |
| Long-term debt | 0 | 257 | 188 | 57 | 0 | 0 |
| Short-term debt | 1.380 | 3.403 | 3.050 | 3.273 | 3.328 | 17 |
| Total debt | 1.380 | 3.660 | 3.238 | 3.330 | 3.328 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2023 | — | — |
NB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kiloo Ventures A/S | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Møller Jensen | Management | 0 companies |
| Niels Brøndum Becker | Management | 0 companies |
| Bent Brøndum Nielsen | Board of Directors | 0 companies |
| Janus Winther Høy | Board of Directors | 0 companies |
| Simon Møller Eike | Chairman | 0 companies |