| Revenue | DKK -105K | +37% |
| EBITDA | DKK -105K | -37% |
| Net profit | DKK -5,4M | -33% |
| Total assets | DKK 922K | -84% |
| Equity | DKK -2,5M | -375% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -10 | -8 | -12 | -77 | -105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -8 | -12 | -77 | -105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -8 | -12 | -77 | -105 |
| Net financials | 1.618 | 935 | 1.763 | -4.025 | -5.309 |
| Profit before tax | 1.608 | 927 | 1.752 | -4.101 | -5.414 |
| Tax | -2 | 1 | 0 | -1 | 24 |
| Net profit | 1.611 | 926 | 1.752 | -4.100 | -5.438 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.683 | 2.589 | 3.662 | 5.869 | 922 |
| Equity | 1.656 | 2.582 | 3.584 | -517 | -2.454 |
| Long-term debt | 0 | 1 | 0 | 3.600 | 2.400 |
| Short-term debt | 27 | 6 | 79 | 2.786 | 976 |
| Total debt | 27 | 7 | 79 | 6.386 | 3.376 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
ML Management | Management | 2020 | — | — |
RR Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOUW IT ApS | Company | 33.3% | 33.3% | 2020 |
Kvarts Innovation ApS | Company | 33.3% | 33.3% | 2020 |
Myrhøj Security ApS | Company | 15.0% | 15.0% | 2025 |
Malpha Enterprise ApS | Company | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Munk | Chief Executive Officer | 0 companies |
| Morten Louw Nielsen | Management | 0 companies |
| Rasmus Rønne | Management | 0 companies |
| Martin Woergaard | Board of Directors | 0 companies |
| Henrik Plougmand Bærtelsen | Board of Directors | 0 companies |
| Claus Frisenberg Pedersen | Board of Directors | 0 companies |