| Revenue | DKK 7,5M | -28% |
| EBITDA | DKK -4,7M | -945% |
| Net profit | DKK -3,8M | -2148% |
| Total assets | DKK 5,6M | -28% |
| Equity | DKK 1,4M | +169% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -872 | 3.405 | 5.597 | 10.467 | 7.528 |
| Staff expenses | -278 | -1.771 | -7.775 | -9.907 | -12.263 |
| EBITDA | -1.150 | 1.635 | -2.178 | 560 | -4.735 |
| Depreciation & amort. | -20 | -102 | -152 | -161 | -204 |
| EBIT | -1.169 | 1.533 | -2.330 | 400 | -4.939 |
| Net financials | -18 | -96 | -126 | -216 | -414 |
| Profit before tax | -1.187 | 1.437 | -2.456 | 183 | -5.353 |
| Tax | -0 | 55 | -55 | -0 | -1.598 |
| Net profit | -1.187 | 1.382 | -2.401 | 183 | -3.755 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.107 | 9.479 | 6.415 | 7.794 | 5.591 |
| Equity | -1.142 | 240 | -2.161 | -1.978 | 1.367 |
| Long-term debt | 0 | 0 | 0 | 2.000 | 0 |
| Short-term debt | 4.249 | 9.184 | 8.576 | 7.772 | 4.224 |
| Total debt | 4.249 | 9.184 | 8.576 | 9.772 | 4.224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Management | Management | 2020 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JP Management | Management | 2020 | — | — |
ML Management | Management | 2023 | — | — |
RR Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IPA Partners ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Vodstrup | Management | 0 companies |
| Jacob Munk | Chief Executive Officer | 0 companies |
| Jens Peter Hindkjær Weywadt | Management | 0 companies |
| Morten Louw Nielsen | Management | 0 companies |
| Rasmus Rønne | Management | 0 companies |