| Revenue | DKK 65,8M | +3% |
| EBITDA | DKK 25,4M | -48% |
| Net profit | DKK -34,1M | -1224% |
| Total assets | DKK 284,3M | +14% |
| Equity | DKK -31,3M | -269% |
| Employees | 66 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 57 | 4.175 | 12.349 | 31.784 | 63.748 | 65.764 |
| Staff expenses | -550 | -2.850 | -2.921 | -5.142 | -31.386 | -40.365 |
| EBITDA | -493 | 1.325 | 8.996 | 25.910 | 48.763 | 25.399 |
| Depreciation & amort. | -1 | -74 | -1.484 | -7.929 | -16.401 | -20.588 |
| EBIT | -495 | 1.251 | 7.512 | 17.981 | 32.363 | 4.811 |
| Net financials | -0 | -121 | -175 | -4.952 | -11.735 | -41.153 |
| Profit before tax | -495 | 1.130 | 7.337 | 13.029 | 4.227 | -36.342 |
| Tax | -93 | 269 | 1.673 | 2.953 | 1.195 | -2.252 |
| Net profit | -402 | 861 | 5.664 | 10.076 | 3.032 | -34.090 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1.124 | 8.740 | 36.282 | 182.551 | 249.059 | 284.340 |
| Equity | -2 | 859 | 6.522 | 15.437 | 18.469 | -31.290 |
| Long-term debt | 0 | 221 | 223 | 158.632 | 142.019 | 155.282 |
| Short-term debt | 1.096 | 7.585 | 27.879 | 46.430 | 79.160 | 147.693 |
| Total debt | 1.096 | 7.806 | 28.102 | 205.062 | 221.179 | 302.976 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
JUP68 ApS | Company | 15.0% | 15.0% | 2025 |
Raji Invest ApS | Company | 15.0% | 15.0% | 2025 |
R78 HOLDING ApS | Company | 15.0% | 15.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Erik Kristensen | Management | 0 companies |
| Rasmus Brøndum Lynddahl | Chairman | 0 companies |
| Aurélien Antoine Jacques Bergonzo | Board of Directors | 0 companies |
| Jacob Ulrik Petersen | Board of Directors | 0 companies |
| Yann Christophe Kergourlay | Board of Directors | 0 companies |