| Revenue | DKK 4,2M | +26% |
| EBITDA | DKK 731K | -55% |
| Net profit | DKK 1,5M | -91% |
| Total assets | DKK 85,4M | -4% |
| Equity | DKK 33,2M | +5% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -30 | -336 | -762 | 3.375 | 4.240 |
| Staff expenses | -0 | -0 | -0 | -1.740 | -3.509 |
| EBITDA | -30 | -336 | -762 | 1.634 | 731 |
| Depreciation & amort. | -0 | -0 | -0 | -35 | -49 |
| EBIT | -30 | -336 | -762 | 1.599 | 682 |
| Net financials | -40 | 16.041 | -45 | 13.827 | 1.219 |
| Profit before tax | -70 | 15.705 | -807 | 17.427 | 1.901 |
| Tax | -0 | -11 | -0 | 665 | 360 |
| Net profit | -70 | 15.716 | -807 | 16.762 | 1.541 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.358 | 38.457 | 45.794 | 88.646 | 85.375 |
| Equity | -30 | 15.686 | 14.878 | 31.640 | 33.181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.389 | 22.772 | 30.915 | 57.006 | 52.157 |
| Total debt | 1.389 | 22.772 | 30.915 | 57.006 | 52.157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OPTION PLUS ApS | Company | 25.0% | 25.0% | 2020 |
Individua ApS | Company | 25.0% | 25.0% | 2020 |
Juulekassen ApS | Company | 25.0% | 25.0% | 2023 |
ANPARTSSELSKABET AF 26.03.2010 | Company | 25.0% | 25.0% | 2020 |
MENSANA ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Hager | Chief Executive Officer | 0 companies |
| Keld Friis | Chairman | 0 companies |
| Arne Olsen | Board of Directors | 0 companies |
| Peter Juul | Board of Directors | 0 companies |