| Revenue | DKK 9,2M | -2258% |
| EBITDA | DKK -5,8M | -68% |
| Net profit | DKK -6,2M | -77% |
| Total assets | DKK 5,1M | +88% |
| Equity | DKK -4,4M | +64% |
| Employees | 64 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -201 | -813 | 14 | -427 | 9.215 |
| Staff expenses | -1.010 | -1.549 | -2.321 | -3.031 | -15.034 |
| EBITDA | -1.211 | -2.362 | -4.871 | -3.458 | -5.818 |
| Depreciation & amort. | -0 | -0 | -0 | -33 | -367 |
| EBIT | -1.211 | -2.362 | -4.871 | -3.491 | -6.186 |
| Net financials | -36 | -416 | 160 | -8 | -7 |
| Profit before tax | -1.247 | -2.778 | -4.711 | -3.500 | -6.192 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.247 | -2.778 | -4.711 | -3.500 | -6.192 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 381 | 4.175 | 3.315 | 2.689 | 5.066 |
| Equity | -1.207 | -3.985 | -8.697 | -12.197 | -4.443 |
| Long-term debt | 1.374 | 7.888 | 10.312 | 13.876 | 6.070 |
| Short-term debt | 214 | 272 | 1.700 | 1.009 | 3.432 |
| Total debt | 1.588 | 8.160 | 12.012 | 14.885 | 9.503 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PW Management | Management | 2026 |
| Former (4) | ||
PH Management | Management | 2020 – 2023 |
MK Management | Management | 2025 – 2025 |
AM Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
DM Chief Executive Officer | Chief Executive Officer | 2025 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 33.33–49.99% | 33.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Henrik Aalbæk Nielsen | Management | 0 companies |
| Michaela Kerstin Eberle | Management | 0 companies |
| Pieter Wilhelm Wolter | Management | 0 companies |
| Ahmet Muhammet Incikli | Chief Executive Officer | 0 companies |
| Dorte Meldgaard | Chief Executive Officer | 0 companies |