| Revenue | DKK -2,9M | +13% |
| EBITDA | DKK -3,3M | -10% |
| Net profit | DKK 12,6M | +5337% |
| Total assets | DKK 124,9M | +13% |
| Equity | DKK 119,9M | +12% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -979 | -1.718 | -1.863 | -1.379 | -2.544 | -2.882 |
| Staff expenses | -300 | -402 | -415 | -485 | -461 | -431 |
| EBITDA | -1.279 | -2.120 | -2.278 | -1.863 | -3.005 | -3.314 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.279 | -2.120 | -2.278 | -1.863 | -3.005 | -3.314 |
| Net financials | 8.131 | 18.332 | 22.986 | -15.448 | 2.147 | 15.538 |
| Profit before tax | 6.851 | 16.212 | 20.708 | -17.311 | -858 | 12.224 |
| Tax | -120 | -268 | -565 | -384 | -617 | -405 |
| Net profit | 6.971 | 16.480 | 21.273 | -16.927 | -241 | 12.630 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 102.948 | 134.356 | 130.188 | 110.977 | 111.016 | 124.949 |
| Equity | 100.660 | 112.180 | 126.453 | 109.526 | 107.232 | 119.862 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.288 | 22.176 | 3.735 | 1.451 | 1.524 | 1.425 |
| Total debt | 2.288 | 22.176 | 3.735 | 1.451 | 1.524 | 1.425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Founder | Founder | 2020 | — | — |
TS Management | Management | 2020 | — | — |
SA Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKOLEBAKKEN VENTURE A/S | Company | 10.0% | 10.0% | 2020 |
SKOLEBAKKEN FINANS ApS | Company | 10.0% | 10.0% | 2020 |
RYVANG INVEST A/S | Company | 10.0% | 10.0% | 2020 |
| Individual | 10.0% | 10.0% | 2020 | |
SOKI HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
| Individual | 5.0% | 5.0% | 2020 | |
APG HOLDING GLYNGØRE ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Tyge Sørensen | Founder | 0 companies |
| Thomas Steen Bloch-Heby | Management | 0 companies |
| Steffen Appelqvist Stæhr | Management | 0 companies |
| Søren Steen Hansen | Board of Directors | 0 companies |
| Jan Grænge | Chairman | 0 companies |
| Lars Christian Holstein Holsteinborg | Board of Directors | 0 companies |
| Erik Stener Jørgensen | Chairman | 0 companies |
| Peter Jalsøe | Chairman | 0 companies |