| Revenue | DKK 2M | -77% |
| EBITDA | DKK -8M | +5% |
| Net profit | DKK -7,6M | -9% |
| Total assets | DKK 32,9M | +38% |
| Equity | DKK 5,4M | -58% |
| Employees | 12 | — |
| Item | 2021 | 2022 |
|---|---|---|
| Revenue | 8.751 | 2.027 |
| Staff expenses | -17.172 | -10.065 |
| EBITDA | -8.421 | -8.038 |
| Depreciation & amort. | -360 | -1.537 |
| EBIT | -8.781 | -9.575 |
| Net financials | -146 | -148 |
| Profit before tax | -8.927 | -9.723 |
| Tax | -1.962 | -2.137 |
| Net profit | -6.965 | -7.586 |
| Item | 2021 | 2022 |
|---|---|---|
| Total assets | 23.859 | 32.860 |
| Equity | 13.035 | 5.449 |
| Long-term debt | 0 | 0 |
| Short-term debt | 9.715 | 26.382 |
| Total debt | 9.715 | 26.382 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2020 | — | — |
MO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LM|Pihl A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Baastrup | Management | 0 companies |
| Martin Ole Palmquist | Chief Executive Officer | 0 companies |
| Torben Hansen | Board of Directors | 0 companies |
| Carsten Dines Pontoppidan Mindegaard | Board of Directors | 0 companies |
| Christian Herskind Jørgensen | Board of Directors | 0 companies |
| Jesper Koefoed | Chairman | 0 companies |
| Hans Anker Nielsen | Chairman | 0 companies |
| Charlotte Dreyer-Gershof | Board of Directors | 0 companies |