| Revenue | DKK 173K | -308% |
| EBITDA | DKK 165K | +180% |
| Net profit | DKK 211K | +224% |
| Total assets | DKK 1,9M | +16% |
| Equity | DKK 1,8M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -108 | 1.483 | 1.568 | 10.329 | 3.296 | -89 | -58 | 2.876 | 185 | -230 | 674 | -86 | -83 | 173 |
| Staff expenses | -584 | -1.661 | -653 | -808 | -713 | -577 | -658 | -618 | -546 | -529 | -360 | -251 | -122 | -8 |
| EBITDA | -1.097 | -177 | 914 | 9.521 | 2.584 | -666 | -716 | 2.257 | -361 | -759 | 313 | -337 | -205 | 165 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.097 | -177 | 914 | 9.521 | 2.584 | -666 | -716 | 2.257 | -361 | -759 | 313 | -337 | -205 | 165 |
| Net financials | -60 | -39 | -39 | -41 | -73 | 35 | 38 | -15 | 19 | -48 | -62 | -18 | 36 | 46 |
| Profit before tax | -1.156 | -216 | 875 | 9.480 | 2.511 | -631 | -678 | 2.242 | -342 | -807 | 251 | -354 | -170 | 211 |
| Tax | -0 | -250 | 217 | 2.226 | 552 | -139 | -149 | 486 | -0 | 68 | 220 | -0 | -0 | -0 |
| Net profit | -1.156 | 33 | 658 | 7.253 | 1.958 | -493 | -529 | 1.756 | -342 | -875 | 31 | -354 | -170 | 211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.484 | 5.402 | 5.888 | 17.903 | 5.833 | 2.220 | 1.703 | 7.668 | 5.366 | 3.734 | 4.317 | 3.543 | 1.641 | 1.905 |
| Equity | 3.584 | 3.617 | 4.275 | 10.028 | 4.986 | 2.094 | 1.564 | 3.321 | 2.979 | 2.103 | 2.134 | 1.780 | 1.610 | 1.821 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.901 | 1.785 | 1.613 | 7.875 | 847 | 126 | 139 | 4.348 | 2.387 | 1.631 | 2.182 | 1.763 | 30 | 84 |
| Total debt | 1.901 | 1.785 | 1.613 | 7.875 | 847 | 126 | 139 | 4.348 | 2.387 | 1.631 | 2.182 | 1.763 | 30 | 84 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 1961 | — | — |
JP Management | Management | 1961 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1961 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1961 | — | — | |
| Board of Directors | 1961 | — | — | |
| Board of Directors | 1961 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1961 | — | — | |
| Board of Directors | 1961 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JENS PILEGAARD HOLDING A/S | Company | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Aage Ægidius | Management | 0 companies |
| Jens Pilegaard | Management | 0 companies |
| Frantz Carsten Carstensen Dolberg | Board of Directors | 0 companies |
| Else Ægidius | Board of Directors | 0 companies |
| Poul Egelykke | Board of Directors | 0 companies |
| Poul Steen Pedersen | Board of Directors | 0 companies |
| Jørgen Ægidius | Board of Directors | 0 companies |
| Jan Johansen | Board of Directors | 0 companies |
| Jakob Rørmose Bagge | Board of Directors | 0 companies |
| Herluf Boyum Hansen | Board of Directors | 0 companies |
| Karen Ægidius | Board of Directors | 0 companies |
| Tine Pilegaard | Board of Directors | 0 companies |