| Revenue | DKK 6,6M | +16% |
| EBITDA | DKK 3,2M | +20% |
| Net profit | DKK 2,1M | +33% |
| Total assets | DKK 3,3M | +20% |
| Equity | DKK 2,4M | +29% |
| Employees | 32 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.196 | 2.226 | 3.717 | 5.681 | 6.597 |
| Staff expenses | -1.225 | -1.452 | -2.189 | -2.994 | -3.367 |
| EBITDA | 971 | 774 | 1.528 | 2.687 | 3.230 |
| Depreciation & amort. | -455 | -535 | -611 | -627 | -454 |
| EBIT | 516 | 239 | 917 | 2.060 | 2.775 |
| Net financials | -49 | -43 | -30 | 6 | -17 |
| Profit before tax | 467 | 196 | 887 | 2.066 | 2.758 |
| Tax | 104 | 42 | 194 | 455 | 612 |
| Net profit | 363 | 155 | 693 | 1.611 | 2.147 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.336 | 2.520 | 2.634 | 2.771 | 3.327 |
| Equity | 613 | 768 | 1.461 | 1.872 | 2.419 |
| Long-term debt | 14 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.590 | 1.592 | 997 | 786 | 879 |
| Total debt | 1.604 | 1.592 | 997 | 786 | 879 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MD Management | Management | 2024 |
LW Management | Management | 2024 |
| Former (3) | ||
BH Management | Management | 2023 – 2024 |
JG Management | Management | 2020 – 2023 |
TK Management | Management | 2020 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Hansen | Management | 0 companies |
| Joakim Gramkow Brader | Management | 0 companies |
| Tommy Kjærsgaard Jensen | Management | 0 companies |
| Marta Drzewiecka | Management | 0 companies |
| Laura Wermuth Hem | Management | 0 companies |