| Revenue | DKK -399K | -56% |
| EBITDA | DKK -399K | +56% |
| Net profit | DKK -461K | +44% |
| Total assets | DKK 1,4M | -12% |
| Equity | DKK -210K | -183% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -6 | 666 | -846 | -1.971 | -898 | -399 |
| Staff expenses | -0 | -194 | -1.602 | -13 | -2 | -0 |
| EBITDA | -6 | -200 | -2.448 | -1.959 | -900 | -399 |
| Depreciation & amort. | -0 | -0 | -113 | -113 | -113 | -4 |
| EBIT | -6 | -200 | -2.561 | -2.072 | -1.013 | -403 |
| Net financials | 0 | -2 | -143 | -77 | -71 | -35 |
| Profit before tax | -6 | -202 | -2.704 | -2.149 | -1.084 | -438 |
| Tax | -0 | -68 | -658 | -406 | -264 | 23 |
| Net profit | -6 | -134 | -2.046 | -1.743 | -820 | -461 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 500 | 3.380 | 3.074 | 2.584 | 1.598 | 1.402 |
| Equity | 494 | 360 | 814 | 572 | 252 | -210 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 3.020 | 2.260 | 2.012 | 1.347 | 1.612 |
| Total debt | 6 | 3.020 | 2.260 | 2.012 | 1.347 | 1.612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CS MEDICA a/s | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Henriksen | Chief Executive Officer | 0 companies |
| Flemming Heegaard | Chairman | 0 companies |
| Karsten Adelmark | Board of Directors | 0 companies |
| Jørgen Flemming Ladefoged | Chairman | 0 companies |
| Simon Tønners | Board of Directors | 0 companies |
| Ib Madsen | Board of Directors | 0 companies |
| Alexandre Fevre | Board of Directors | 0 companies |
| Bo Erik Lennart Unéus | Board of Directors | 0 companies |
| Gitte Henriksen | Board of Directors | 0 companies |
| Stein Arve Løkstad | Board of Directors | 0 companies |
| Mads Verner Jørgensen | Board of Directors | 0 companies |
| Jens Jørgen Hagelskjær | Board of Directors | 0 companies |
| Jesper Herold Halle | Board of Directors | 0 companies |
| Anders Permin | Board of Directors | 0 companies |