| Revenue | DKK 0 | — |
| EBITDA | DKK -201K | +34% |
| Net profit | DKK 6,1M | +85% |
| Total assets | DKK 124,9M | -3% |
| Equity | DKK 107,4M | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -690 | -203 | -160 | -2.618 | -306 | -201 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -690 | -203 | -160 | -2.618 | -306 | -201 |
| Net financials | -1.703 | 443 | 7.195 | -5.126 | 3.185 | 6.073 |
| Profit before tax | -2.393 | 240 | 7.036 | -7.744 | 2.879 | 5.872 |
| Tax | -530 | -656 | -724 | -868 | -437 | -250 |
| Net profit | -1.863 | 895 | 7.759 | -6.876 | 3.316 | 6.123 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 131.707 | 123.733 | 127.637 | 129.820 | 128.504 | 124.894 |
| Equity | 49.878 | 50.816 | 58.855 | 73.472 | 101.294 | 107.417 |
| Long-term debt | 73.506 | 65.011 | 24.124 | 25.858 | 0 | 0 |
| Short-term debt | 8.323 | 7.906 | 44.658 | 30.490 | 27.209 | 17.477 |
| Total debt | 81.829 | 72.917 | 68.782 | 56.348 | 27.209 | 17.477 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2020 | — | — |
CM Management | Management | 2020 | — | — |
HL Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Inspari HoldCo ApS | Company | 100.0% | 100.0% | 2024 |
ISOBEL CAPITAL ApS | Company | 50.0% | 50.0% | 2020 |
Familien Aarup ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jens-Jacob Thuun Aarup | Management | 0 companies |
| Christian Møller Christensen | Management | 0 companies |
| Heino Lærke Vigsø | Management | 0 companies |
| Lars Sander Matjeka | Board of Directors | 0 companies |
| Helle Berit Huss | Chairman | 0 companies |
| Patrick Kuske | Board of Directors | 0 companies |
| Eskil Bielefeldt | Chairman | 0 companies |
| Alexander Diepold | Chairman | 0 companies |
| John Wainer | Board of Directors | 0 companies |