| Revenue | DKK -2,8M | -44% |
| EBITDA | DKK -31,4M | -40% |
| Net profit | DKK -33,1M | -45% |
| Total assets | DKK 7,4M | -26% |
| Equity | DKK -31,1M | -9290% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Revenue | -389 | -1.843 | -4.987 | -2.775 |
| Staff expenses | -4.300 | -6.880 | -17.457 | -28.661 |
| EBITDA | -4.690 | -8.722 | -22.444 | -31.436 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -4.690 | -8.722 | -22.444 | -31.436 |
| Net financials | -118 | -439 | -343 | -1.710 |
| Profit before tax | -4.808 | -9.161 | -22.787 | -33.146 |
| Tax | -633 | -0 | -0 | -0 |
| Net profit | -4.175 | -9.161 | -22.787 | -33.146 |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Total assets | 1.668 | 4.529 | 10.031 | 7.442 |
| Equity | -4.130 | -13.291 | 338 | -31.061 |
| Long-term debt | 4.349 | 6.005 | 7.502 | 30.266 |
| Short-term debt | 1.449 | 11.815 | 2.191 | 8.237 |
| Total debt | 5.798 | 17.820 | 9.693 | 38.503 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Management | Management | 2022 | — | — |
TZ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
LH Management | Management | 2022 | — | — |
LN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Seed Capital Denmark IV K/S | Company | 25.0% | 25.0% | 2024 |
Duber Invest ApS | Company | 10.0% | 10.0% | 2024 |
BANG-PEDERSEN INVEST ApS | Company | 10.0% | 10.0% | 2024 |
RIVERHORSE ApS | Company | 10.0% | 10.0% | 2024 |
LHO Invest ApS | Company | 5.0% | 5.0% | 2024 |
2D Holding Hands ApS | Company | 5.0% | 5.0% | 2024 |
BYKJERSNER ApS | Company | 5.0% | 5.0% | 2024 |
JESA Holbek Invest ApS | Company | 5.0% | 5.0% | 2024 |
RH Family Invest ApS | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Thode Larsen | Management | 0 companies |
| Thomas Zeihlund | Chief Executive Officer | 0 companies |
| Lasse Hartz-Olsson | Management | 0 companies |
| Lars Nymann Andersen | Chief Executive Officer | 0 companies |
| Peter Schack | Chief Executive Officer | 0 companies |
| Lars Terney | Chairman | 0 companies |
| Niels Vejrup Carlsen | Chairman | 0 companies |
| Peter Mühlendorph Egehoved | Board of Directors | 0 companies |
| Thomas Winther Bang-Pedersen | Board of Directors | 0 companies |
| Christian Bang-Pedersen | Chairman | 0 companies |
| Christian Falck Svane | Chairman | 0 companies |
| Jens Holbek | Board of Directors | 0 companies |
| Christian Lund | Board of Directors | 0 companies |