| Revenue | DKK -26K | +2% |
| EBITDA | DKK -26K | -2% |
| Net profit | DKK -196K | -131% |
| Total assets | DKK 222K | -3% |
| Equity | DKK -314K | -165% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -39 | -25 | -25 | -26 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -25 | -25 | -26 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -25 | -25 | -26 | -26 |
| Net financials | -470 | -68 | -56 | -254 | -225 |
| Profit before tax | -510 | -93 | -81 | -280 | -251 |
| Tax | -9 | -6 | 3 | -195 | -55 |
| Net profit | -501 | -87 | -84 | -85 | -196 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 37 | 39 | 34 | 228 | 222 |
| Equity | -442 | -529 | -34 | -119 | -314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 51 | 22 | 47 | 13 |
| Total debt | 29 | 51 | 22 | 47 | 13 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LM Management | Management | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2026 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Chairman | 2025 – 2026 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2023 – 2025 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Møller Salling | Management | 0 companies |
| Wojciech Piotr Cetnarski | Chairman | 0 companies |
| Wojciech Piotr Cetnarski | Chairman | 0 companies |
| Christoffer Kjærgaard Danielsen | Board of Directors | 0 companies |
| Peter Lun Obling | Chairman | 0 companies |
| Jacob Simonsen | Board of Directors | 0 companies |
| Anders Dolmer | Chairman | 0 companies |
| Christian Georg Peter Moltke | Chairman | 0 companies |
| Lars Raagaard Troen Sørensen | Board of Directors | 0 companies |