| Revenue | DKK -18K | +54% |
| EBITDA | DKK -18K | -54% |
| Net profit | DKK 114K | +51% |
| Total assets | DKK 1,2M | +14% |
| Equity | DKK 482K | +31% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -6 | -8 | -12 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -12 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -12 | -18 |
| Net financials | 27 | -116 | 87 | 151 |
| Profit before tax | 21 | -124 | 75 | 133 |
| Tax | 5 | -0 | -0 | 19 |
| Net profit | 17 | -124 | 75 | 114 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 824 | 1.000 | 1.083 | 1.232 |
| Equity | 417 | 293 | 368 | 482 |
| Long-term debt | 0 | 704 | 711 | 0 |
| Short-term debt | 408 | 3 | 4 | 749 |
| Total debt | 408 | 707 | 714 | 749 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TF Management | Management | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Frilund Jacobsen | Management | 0 companies |
| Ole Reindahl Rasmussen | Board of Directors | 0 companies |
| Brian Risby Hornemann | Board of Directors | 0 companies |