| Revenue | DKK -425K | +119% |
| EBITDA | DKK -425K | -119% |
| Net profit | DKK 3,6M | +156% |
| Total assets | DKK 106,3M | +6% |
| Equity | DKK 57,8M | +7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -530 | -188 | -22 | -194 | -425 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -530 | -188 | -22 | -194 | -425 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -530 | -188 | -22 | -194 | -425 |
| Net financials | -952 | -1.579 | 649 | -6.353 | 3.361 |
| Profit before tax | -1.482 | -1.767 | 627 | -6.548 | 2.936 |
| Tax | -309 | -389 | -82 | -79 | -696 |
| Net profit | -1.173 | -1.378 | 709 | -6.469 | 3.631 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.864 | 51.073 | 48.956 | 100.490 | 106.318 |
| Equity | 14.827 | 41.549 | 42.258 | 54.143 | 57.775 |
| Long-term debt | 0 | 8.535 | 5.435 | 45.891 | 46.651 |
| Short-term debt | 37 | 990 | 1.262 | 455 | 1.892 |
| Total debt | 37 | 9.524 | 6.698 | 46.346 | 48.543 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 2021 | — | — |
MU Management | Management | 2023 | — | — |
FK Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M/S2 Ejendomme ApS | Company | 20.0% | 20.0% | 2025 |
Togula ApS | Company | 20.0% | 20.0% | 2025 |
NST DK HOLDING ApS | Company | 10.0% | 10.0% | 2025 |
KABCA Invest ApS | Company | 10.0% | 10.0% | 2025 |
Scanoil Real Estate ApS | Company | 10.0% | 10.0% | 2025 |
Scanoil Holding A/S | Company | 10.0% | 10.0% | 2025 |
Explora Invest ApS | Company | 10.0% | 10.0% | 2025 |
MST FINANCE & CONSULT ApS | Company | 20.0% | 20.0% | 2020 |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Niklas Benjamin Winther Kejlskov | Management | 0 companies |
| Maria Udengaard Johansen | Management | 0 companies |
| Frederik Kock | Management | 0 companies |
| Per Asmund Christensen | Chairman | 0 companies |
| Ole Henrik Witmeur | Board of Directors | 0 companies |
| Christian Lyck | Chairman | 0 companies |
| Mary Ieben Asmund Christensen | Chairman | 0 companies |
| Palle August Anneberg | Board of Directors | 0 companies |