| Revenue | DKK 74,1M | +16% |
| EBITDA | DKK 2,9M | -19% |
| Net profit | DKK 2,4M | -17% |
| Total assets | DKK 41,6M | -8% |
| Equity | DKK 27,9M | -5% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 49.240 | 50.982 | 61.971 | 63.900 | 74.127 |
| Staff expenses | -2.678 | -7.273 | -8.973 | -8.369 | -17.598 |
| EBITDA | 1.704 | 1.308 | 2.968 | 3.533 | 2.857 |
| Depreciation & amort. | -0 | -53 | -110 | -127 | -72 |
| EBIT | 1.704 | 1.255 | 2.858 | 3.406 | 2.785 |
| Net financials | 11 | -72 | 4 | 452 | 420 |
| Profit before tax | 1.715 | 1.183 | 2.862 | 3.858 | 3.205 |
| Tax | 377 | 326 | 723 | 934 | 777 |
| Net profit | 1.338 | 857 | 2.139 | 2.924 | 2.428 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 62.896 | 55.498 | 44.003 | 45.249 | 41.622 |
| Equity | 22.666 | 24.420 | 26.558 | 29.482 | 27.910 |
| Long-term debt | 346 | 0 | 0 | 0 | 0 |
| Short-term debt | 39.884 | 28.824 | 17.149 | 14.698 | 12.735 |
| Total debt | 40.230 | 28.824 | 17.149 | 14.698 | 12.735 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Management | Management | 2021 | — | — |
TL Management | Management | 2020 | — | — |
FZ Management | Management | 2020 | — | — |
CR Management | Management | 2021 | — | — |
AB Management | Management | 2025 | — | — |
MH Founder | Founder | 2020 | — | — |
AD Management | Management | 2020 | — | — |
IV Management | Management | 2024 | — | — |
KJ Management | Management | 2025 | — | — |
TD Management | Management | 2021 | — | — |
SR | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Schou Petersen | Management | 0 companies |
| Torstein Ljøkjel Erskov Winterstø | Management | 0 companies |
| Funda Zeynep Ekincioglu | Management | 0 companies |
| Catherine Rebecca Sidgreaves | Management | 0 companies |
| Anne Bitzer | Management | 0 companies |
| MSD Human Health Holding BV | Founder | 0 companies |
| Andreas Daugaard Jørgensen | Management | 0 companies |
| Isabel Vandenberk | Management | 0 companies |
| Karl Johan Sundt | Management | 0 companies |
| Torben Dahl | Management | 0 companies |
| Sofia Raquel Paulos Ferreira Alves da Silva | Management | 0 companies |