| Revenue | DKK -158K | -78% |
| EBITDA | DKK -1M | +5% |
| Net profit | DKK -1M | +5% |
| Total assets | DKK 4,7M | -36% |
| Equity | DKK 443K | -70% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.418 | 3.017 | 3.190 | -726 | -158 |
| Staff expenses | -686 | -886 | -1.292 | -366 | -884 |
| EBITDA | 732 | 2.131 | 1.653 | -1.092 | -1.042 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 732 | 2.131 | 1.653 | -1.092 | -1.042 |
| Net financials | -48 | -153 | -309 | -296 | -271 |
| Profit before tax | 684 | 1.978 | 1.344 | -1.388 | -1.313 |
| Tax | 150 | 435 | 296 | -305 | -288 |
| Net profit | 533 | 1.542 | 1.048 | -1.083 | -1.025 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.263 | 8.839 | 16.547 | 7.443 | 4.741 |
| Equity | 1.033 | 2.075 | 2.551 | 1.468 | 443 |
| Long-term debt | 150 | 435 | 309 | 0 | 0 |
| Short-term debt | 6.079 | 6.328 | 13.687 | 5.975 | 4.298 |
| Total debt | 6.230 | 6.764 | 13.996 | 5.975 | 4.298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
PT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Unico Holding A/S | Company | 66.7% | 66.7% | 2020 |
Peter Tranborg Holding ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Gajda Kristensen | Chief Executive Officer | 0 companies |
| Peter Tranborg Jensen | Chief Executive Officer | 0 companies |
| Poul Konrad Beck | Chairman | 0 companies |
| Jeppe Dahl Andersen | Board of Directors | 0 companies |
| Erik Toft Andresen | Board of Directors | 0 companies |
| Flemming Voldby | Board of Directors | 0 companies |
| Anders Hans Boserup Lauridsen | Chairman | 0 companies |
| Kenneth Pedersen | Chairman | 0 companies |
| Thomas Jakob Bøgild-Jakobsen | Board of Directors | 0 companies |