| Revenue | DKK 690K | -1% |
| EBITDA | DKK 690K | -1% |
| Net profit | DKK -43K | +48% |
| Total assets | DKK 8,6M | -4% |
| Equity | DKK 1,8M | -2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -62 | 74 | 531 | 696 | 690 |
| Staff expenses | -15 | -37 | -0 | -0 | -0 |
| EBITDA | -77 | 37 | 531 | 696 | 690 |
| Depreciation & amort. | -0 | -71 | -310 | -375 | -378 |
| EBIT | -77 | -34 | 221 | 321 | 312 |
| Net financials | -10 | -112 | -373 | -424 | -370 |
| Profit before tax | -87 | -145 | -152 | -103 | -57 |
| Tax | -19 | -32 | -34 | -21 | -15 |
| Net profit | -68 | -113 | -118 | -82 | -43 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.732 | 7.156 | 9.293 | 9.013 | 8.648 |
| Equity | -29 | -142 | 1.963 | 1.881 | 1.843 |
| Long-term debt | 2.085 | 6.795 | 6.665 | 6.552 | 6.225 |
| Short-term debt | 676 | 503 | 665 | 580 | 580 |
| Total debt | 2.761 | 7.297 | 7.330 | 7.132 | 6.805 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BA Management | Management | 2023 |
BM Management | Management | 2023 |
| Former (1) | ||
PH Management | Management | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Deputy Chairman | 2020 | |
| Board of Directors | 2025 | |
| Chairman | 2020 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Heinrich Larsen | Management | 0 companies |
| Bent Ahlgreen | Management | 0 companies |
| Brian Mølgaard | Management | 0 companies |
| Bjarke Laubek | Deputy Chairman | 0 companies |
| Flemming Tonnisen Nielsen | Board of Directors | 0 companies |
| Trine Høiien Østergaard | Board of Directors | 0 companies |
| Jørgen Christian Bertelsen Engbjerg | Chairman | 0 companies |
| Karsten Hemmingsen | Board of Directors | 0 companies |
| Jesper Zimmer Christensen | Board of Directors | 0 companies |