| Revenue | DKK 8,1M | +16% |
| EBITDA | DKK 7,9M | +16% |
| Net profit | DKK 6,4M | +24% |
| Total assets | DKK 26,2M | +9% |
| Equity | DKK 16,7M | +62% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 300 | 3.784 | 5.797 | 6.344 | 6.961 | 8.103 |
| Staff expenses | -73 | -480 | -10 | -41 | -141 | -223 |
| EBITDA | 227 | 3.304 | 5.787 | 6.303 | 6.820 | 7.880 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 227 | 3.304 | 5.787 | 6.303 | 6.820 | 7.880 |
| Net financials | -168 | -280 | -214 | -671 | -224 | 278 |
| Profit before tax | 59 | 3.025 | 5.573 | 5.632 | 6.595 | 8.158 |
| Tax | 24 | 666 | 1.226 | 1.241 | 1.453 | 1.785 |
| Net profit | 35 | 2.359 | 4.347 | 4.391 | 5.142 | 6.373 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 8.447 | 9.853 | 14.382 | 19.114 | 24.041 | 26.187 |
| Equity | 75 | 2.433 | 4.780 | 5.171 | 10.313 | 16.686 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.372 | 7.419 | 9.602 | 13.943 | 13.728 | 9.501 |
| Total debt | 8.372 | 7.419 | 9.602 | 13.943 | 13.728 | 9.501 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 2020 | — | — |
PB Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CVH Holding ApS | Company | 50.0% | 50.0% | 2020 |
Buchardt Holding ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Vammen Høj | Management | 0 companies |
| Peter Buchardt | Management | 0 companies |