| Revenue | DKK -258K | -142% |
| EBITDA | DKK -435K | -183% |
| Net profit | DKK -544K | -292% |
| Total assets | DKK 212K | -73% |
| Equity | DKK 65K | -89% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -21 | -20 | -26 | 616 | -258 |
| Staff expenses | -0 | -0 | -0 | -92 | -177 |
| EBITDA | -21 | -20 | -26 | 524 | -435 |
| Depreciation & amort. | -0 | -0 | -0 | -86 | -259 |
| EBIT | -21 | -20 | -26 | 438 | -694 |
| Net financials | -2 | -2 | -23 | -33 | 5 |
| Profit before tax | -22 | -22 | -49 | 404 | -689 |
| Tax | -0 | -0 | -19 | 122 | -145 |
| Net profit | -22 | -22 | -30 | 283 | -544 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 387 | 384 | 380 | 792 | 212 |
| Equity | 378 | 356 | 325 | 608 | 65 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 28 | 25 | 134 | 148 |
| Total debt | 10 | 28 | 25 | 134 | 148 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Phan Group ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Dat Ke Phan | Management | 0 companies |
| Stephanie Chi Kim Phan | Board of Directors | 0 companies |
| Alex Quyen Ke Phan | Board of Directors | 0 companies |
| Diana Anh Kim Phan | Board of Directors | 0 companies |
| Niels Lomborg | Chairman | 0 companies |