| Revenue | DKK 450K | -6% |
| EBITDA | DKK -390K | -410% |
| Net profit | DKK -805K | -45% |
| Total assets | DKK 18,7M | -1% |
| Equity | DKK 15,9M | -5% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 55 | 700 | 553 | 476 | 450 |
| Staff expenses | -0 | -83 | -48 | -350 | -840 |
| EBITDA | 55 | 617 | 506 | 126 | -390 |
| Depreciation & amort. | -305 | -305 | -401 | -443 | -444 |
| EBIT | -250 | 312 | 104 | -317 | -835 |
| Net financials | -170 | -360 | -677 | -250 | -78 |
| Profit before tax | -420 | -48 | -573 | -567 | -894 |
| Tax | -0 | 7 | -37 | -13 | -89 |
| Net profit | -420 | -54 | -536 | -555 | -805 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.532 | 14.553 | 19.035 | 18.937 | 18.744 |
| Equity | -370 | -424 | -960 | 16.727 | 15.922 |
| Long-term debt | 5.127 | 5.058 | 7.105 | 1.685 | 1.636 |
| Short-term debt | 5.775 | 9.919 | 12.890 | 525 | 1.186 |
| Total debt | 10.902 | 14.977 | 19.995 | 2.210 | 2.822 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KP Chief Executive Officer | Chief Executive Officer | 2020 |
TO Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Pierre Bisgaard Rasmussen | Chief Executive Officer | 0 companies |
| Thomas Osmund Jensen | Management | 0 companies |