| Revenue | DKK -513K | +58% |
| EBITDA | DKK -513K | -58% |
| Net profit | DKK 2,6M | -83% |
| Total assets | DKK 75,4M | -5% |
| Equity | DKK 43,5M | -1% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -353 | -309 | -417 | -324 | -513 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -353 | -309 | -417 | -324 | -513 |
| Depreciation & amort. | -7 | -29 | -29 | -29 | -29 |
| EBIT | -360 | -338 | -445 | -353 | -541 |
| Net financials | 1.314 | 3.009 | 5.335 | 19.989 | 4.063 |
| Profit before tax | 954 | 2.671 | 4.890 | 19.636 | 3.522 |
| Tax | -168 | -215 | 384 | 4.578 | 900 |
| Net profit | 1.122 | 2.886 | 4.506 | 15.058 | 2.622 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 61.168 | 58.210 | 56.648 | 79.598 | 75.354 |
| Equity | 23.596 | 26.482 | 30.988 | 43.909 | 43.532 |
| Long-term debt | 0 | 23.231 | 13.757 | 4.373 | 1.000 |
| Short-term debt | 17.520 | 8.497 | 11.903 | 31.315 | 30.822 |
| Total debt | 37.572 | 31.728 | 25.660 | 35.688 | 31.822 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2024 | — | — |
RH Management | Management | 2025 | — | — |
JK Management | Management | 2025 | — | — |
JI Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NYLA INVEST ApS | Company | 25.0% | 25.0% | 2020 |
VildMidt ApS | Company | 10.0% | 10.0% | 2020 |
Votabu 2020 ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Tang Sørensen | Management | 0 companies |
| Rene Hasbo | Management | 0 companies |
| Jakob Kirkegaard Kortbæk | Management | 0 companies |
| Jørgen Ingeman | Management | 0 companies |
| Peter Dahlgård Fink | Board of Directors | 0 companies |
| Mogens Sværke Johansen | Board of Directors | 0 companies |
| Anders Johannes Jensen | Board of Directors | 0 companies |
| Morten Bay | Board of Directors | 0 companies |
| Finn Sørensen | Board of Directors | 0 companies |
| Henrik Nørgaard | Board of Directors | 0 companies |
| Niels Jørgen Pedersen | Chairman | 0 companies |