| Revenue | DKK 4,2M | -13% |
| EBITDA | DKK 506K | -3% |
| Net profit | DKK 333K | +7% |
| Total assets | DKK 5,3M | -12% |
| Equity | DKK 2,1M | +7% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.115 | 4.964 | 4.414 | 4.797 | 4.182 |
| Staff expenses | -4.020 | -3.413 | -3.935 | -4.273 | -3.665 |
| EBITDA | 1.095 | 1.551 | 479 | 524 | 506 |
| Depreciation & amort. | -63 | -62 | -62 | -62 | -48 |
| EBIT | 1.032 | 1.489 | 416 | 462 | 459 |
| Net financials | -75 | 64 | 5 | -61 | -32 |
| Profit before tax | 957 | 1.553 | 421 | 400 | 427 |
| Tax | 211 | 342 | 93 | 88 | 94 |
| Net profit | 747 | 1.212 | 328 | 312 | 333 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.339 | 5.623 | 5.972 | 6.001 | 5.305 |
| Equity | 1.147 | 1.958 | 1.886 | 1.998 | 2.131 |
| Long-term debt | 1.500 | 1.500 | 1.831 | 1.664 | 1.483 |
| Short-term debt | 1.693 | 2.164 | 2.254 | 2.338 | 1.690 |
| Total debt | 3.193 | 3.664 | 4.085 | 4.002 | 3.174 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LWC FINANS ApS | Company | 66.7% | 66.7% | 2020 |
| Individual | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Johanne Carlsen | Board of Directors | 0 companies |
| Lars Weber Carlsen | Chairman | 0 companies |
| Ole Duus Kinnerup | Board of Directors | 0 companies |