| Revenue | DKK 4,5M | -7% |
| EBITDA | DKK 306K | +246% |
| Net profit | DKK 205K | +242% |
| Total assets | DKK 1M | -4% |
| Equity | DKK 612K | +31% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.579 | 4.607 | 4.397 | 4.891 | 4.537 |
| Staff expenses | -2.077 | -4.217 | -4.470 | -4.803 | -4.231 |
| EBITDA | 503 | 390 | -72 | 89 | 306 |
| Depreciation & amort. | -88 | -0 | -0 | -29 | -44 |
| EBIT | 415 | 390 | -72 | 60 | 263 |
| Net financials | -6 | -7 | -4 | -2 | 2 |
| Profit before tax | 409 | 383 | -76 | 58 | 264 |
| Tax | 90 | 84 | 0 | -2 | 59 |
| Net profit | 319 | 299 | -76 | 60 | 205 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.228 | 1.380 | 948 | 1.062 | 1.015 |
| Equity | 359 | 601 | 467 | 468 | 612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 868 | 778 | 479 | 595 | 392 |
| Total debt | 868 | 778 | 479 | 595 | 392 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2020 | — | — |
MW Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hammerholt Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Mohr Walther | Management | 0 companies |
| Malene Walther | Management | 0 companies |
| Annbritt Fiedler | Board of Directors | 0 companies |
| Taija Vangsø | Board of Directors | 0 companies |
| Tommy Toft | Board of Directors | 0 companies |
| Poul Larsen | Board of Directors | 0 companies |
| Michael Haaber | Board of Directors | 0 companies |
| Mogens Toft Brix | Board of Directors | 0 companies |
| Ann Haubenreisser Pedersen | Chairman | 0 companies |
| Sara Sand Vegeberg | Board of Directors | 0 companies |
| Tanja Høgh Søttrup Larsen | Chairman | 0 companies |
| Dorthe Nymark Nikkelsen | Board of Directors | 0 companies |
| Janni Mølgaard Høybye | Board of Directors | 0 companies |