| Revenue | DKK 421K | -86% |
| EBITDA | DKK -5,5M | -74% |
| Net profit | DKK -7,6M | -131% |
| Total assets | DKK 104,5M | +302% |
| Equity | DKK 99,8M | +1362% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.435 | -1.279 | 5.709 | 3.064 | 421 |
| Staff expenses | -132 | -1.465 | -4.144 | -6.212 | -5.886 |
| EBITDA | -1.567 | -2.744 | 1.565 | -3.148 | -5.465 |
| Depreciation & amort. | -0 | -18 | -4.019 | -175 | -3.446 |
| EBIT | -1.567 | -2.762 | -2.455 | -3.323 | -8.911 |
| Net financials | -65 | -100 | -253 | -1.494 | -1.055 |
| Profit before tax | -1.633 | -2.862 | -2.708 | -4.817 | -9.966 |
| Tax | -430 | -1.367 | -713 | -1.536 | -2.392 |
| Net profit | -1.202 | -1.494 | -1.995 | -3.280 | -7.574 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.779 | 18.458 | 17.098 | 25.988 | 104.522 |
| Equity | -1.162 | -2.656 | -4.634 | -7.915 | 99.846 |
| Long-term debt | 3.635 | 16.138 | 19.110 | 22.854 | 0 |
| Short-term debt | 306 | 4.068 | 2.427 | 10.480 | 4.150 |
| Total debt | 3.941 | 20.206 | 21.537 | 33.334 | 4.150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2024 | |
DEICHMANN INVEST ApS | Company | 15.0% | 15.0% | 2024 |
| Individual | 15.0% | 15.0% | 2024 | |
ATENIA ApS | Company | 10.0% | 10.0% | 2024 |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2020 | |
DALL-HANSEN HOLDING ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Skovholm Dall-Hansen | Chief Executive Officer | 0 companies |
| Alexander Walther Christiansen | Board of Directors | 0 companies |
| Ulrich Brink Deichmann | Board of Directors | 0 companies |
| Claus Dall-Hansen | Board of Directors | 0 companies |
| Edwin Adriaan Marinus Schilt | Board of Directors | 0 companies |