| Revenue | DKK -102K | -23% |
| EBITDA | DKK -2,2M | -3% |
| Net profit | DKK 22,3M | +1096% |
| Total assets | DKK 287,5M | +8% |
| Equity | DKK 287,3M | +8% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -139 | -206 | -357 | 193 | -132 | -102 |
| Staff expenses | -94 | -1.225 | -1.619 | -1.858 | -2.006 | -2.102 |
| EBITDA | -233 | -1.431 | -1.977 | -1.665 | -2.137 | -2.204 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -233 | -1.431 | -1.977 | -1.665 | -2.137 | -2.204 |
| Net financials | 40.233 | 25.091 | 96.952 | -19.176 | 3.980 | 24.801 |
| Profit before tax | 40.000 | 23.661 | 94.975 | -20.841 | 1.843 | 22.597 |
| Tax | -50 | -445 | -786 | -503 | -21 | 309 |
| Net profit | 40.050 | 24.106 | 95.761 | -20.338 | 1.864 | 22.289 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 111.692 | 200.706 | 351.617 | 335.217 | 265.897 | 287.515 |
| Equity | 111.117 | 127.723 | 285.484 | 263.146 | 265.010 | 287.299 |
| Long-term debt | 0 | 72.833 | 65.808 | 69.408 | 0 | 0 |
| Short-term debt | 575 | 150 | 325 | 2.662 | 887 | 217 |
| Total debt | 575 | 72.983 | 66.133 | 72.070 | 887 | 217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2020 | — | — |
HG Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
23.05. ApS | Company | 33.3% | 33.3% | 2020 |
20.07. ApS | Company | 33.3% | 33.3% | 2020 |
Nørrebjerg Invest Odense ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Maria-Louise Dannesbo Witting | Management | 0 companies |
| Henrik Greve Nielsen | Management | 0 companies |
| Jørgen-Erik Witting | Chairman | 0 companies |
| Julie Witting | Board of Directors | 0 companies |
| Søren Borregaard | Chairman | 0 companies |