| Revenue | DKK 29,7M | -2207% |
| EBITDA | DKK 28,6M | +914% |
| Net profit | DKK 22,2M | +729% |
| Total assets | DKK 30,3M | +6637% |
| Equity | DKK 20M | +992% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Revenue | -705 | -1.408 | 29.660 |
| Staff expenses | -143 | -2.107 | -1.048 |
| EBITDA | -848 | -3.515 | 28.612 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -848 | -3.515 | 28.612 |
| Net financials | -1 | -20 | -119 |
| Profit before tax | -849 | -3.535 | 28.493 |
| Tax | -0 | -0 | 6.273 |
| Net profit | -849 | -3.535 | 22.220 |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Total assets | 266 | 450 | 30.293 |
| Equity | -248 | -2.241 | 19.979 |
| Long-term debt | 0 | 1.968 | 2.105 |
| Short-term debt | 514 | 723 | 7.434 |
| Total debt | 514 | 2.691 | 9.539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MLA Invest ApS | Company | 66.7% | 66.7% | 2024 |
Flying BizKit ApS | Company | 10.0% | 10.0% | 2022 |
Odeno A/S | Company | 25.0% | 25.0% | 2022 |
KHH INVEST ApS | Company | 10.0% | 10.0% | 2022 |
TELE2100 ApS | Company | 5.0% | 5.0% | 2020 |
Velocity Capital ApS | Company | 20.0% | 20.0% | 2021 |
ASD INVEST ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Dusan Novakovic | Chief Executive Officer | 0 companies |
| Mads Luis Anqvist | Chief Executive Officer | 0 companies |
| Thomas Vatting Arentoft | Board of Directors | 0 companies |
| Brian Sean Tange | Chairman | 0 companies |
| Christian Niels Julius Svindborg Olesen | Board of Directors | 0 companies |
| Emma Due Bitz-Gundersen | Board of Directors | 0 companies |
| Jannik Lawaetz | Board of Directors | 0 companies |
| Bertin Guldborg Hansen | Chairman | 0 companies |
| Allan Sønderskov Darre | Board of Directors | 0 companies |
| Majken Gisselbæk Pape | Board of Directors | 0 companies |
| Kasper Holst Hansen | Chairman | 0 companies |